County Profile for Cherokee - 2014



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 2,749,307 Total Charges 68,297,400
Fixed Assets 7,823,978 Contract Allowance 52,737,665
Other Assets 1,712,080 Operating Revenue 15,559,735
Total Assets 12,285,365 Operating Expenses 21,738,925
Current Liabilities 40,282,338 Operating Margin -6,179,190
Long Term Liabilities 0 Other Income 1,737,181
Total Equity -27,996,973 Other Expense 0
Total Liabilities and Equity 12,285,365 Net Profit or Loss -4,442,009

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $19,045 Revenue per Bed $379,506 Revenue per Person $15,559,735
Net Margin per Discharge ($7,563) Net Margin per Bed ($150,712) Net Margin per Person ($6,179,190)
Net Profit per Discharge ($5,437) Net Profit per Bed ($108,342) Net Profit per Person ($4,442,009)
Net Fixed Assets per Discharge $9,576 Net Fixed Assets per Bed $190,829 Net Fixed Assets per Bed $7,823,978
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 26.5 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,568 Net Fixed Assets 1,901 Population Estimate 1,151
Total Revenue 1,988 Long Term Liabilities 2,210 Total Patient Discharges 1,684
Net Margin 2,759 Total Patient Beds 1,487
Net Profit or Loss 3,062

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,403,113 4,345,589 0.7831
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 1,043,017 3,713,667 0.2809
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 120,082 13 Nursing Administration 341,221
02,03 Captial Related - Movable Equipment 525,106 14 Central Services and Supply 85,579
04 Employee Benefits 887,432 15 Pharmacy 241,831
05 Administrative and General 3,017,619 16 Medical Records and Medical Library 220,893
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 820,631 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 212,644 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 302,482 20,21,22,23 Education Programs 0
Total General Service Cost Centers 6,775,520

County Profile for Cherokee - 2014